As requested find the solution - please check the formulasuse-of-simple-formulas-assignment-teachoo-q2.xls
Your answer is correct.
Just note that you should ideally not total the rate column
Teachoo is free. Login to view more pages.
Login with facebook
Login with gmail
On signing up you are confirming that you have read and agree to Terms of Service